{"text_format":"3","workbook":"xlsx","n_sheets":5,"sheets":["Registro","Cualitativa","Cuantitativa","Comentarios Cualitativa","Comentarios Cuantitativa"],"not_rendered":{"macros":1,"defined_names":22},"read":"whole","date_system":"1900"}

{"sheet":"Registro","index":0,"n_rows":8,"n_cols":2,"rows_kept":8}
["TITULO","ESTUDIO DE IMPACTO AMBIENTAL: PROCEDIMIENTO Y HERRAMIENTAS"]
[]
["AUTORES","ROBERTO PECHE GONZALEZ"]
[null,"DOLORES ENCINAS MALAGON"]
[null,"ZURIÑE GOMEZ DE BALUGERA LOPEZ DE ALDA"]
[null,"MARIA ARRITOKIETA ORTUZAR IRAGORRI"]
[]
["ISBN:","978-84-612-5875-8"]

{"sheet":"Cualitativa","index":1,"n_rows":24,"n_cols":41,"rows_kept":24,"merged":[[0,0,1,15],[2,0,2,15],[3,0,4,2],[3,3,3,4],[3,5,3,7],[3,8,3,10],[3,11,3,15],[3,22,3,29],[4,3,4,4],[4,5,4,7],[4,8,4,12],[4,13,4,15],[4,22,4,29],[5,0,5,4],[5,5,5,6],[5,7,5,13],[5,14,5,15],[5,22,5,29],[7,0,8,0],[7,1,8,1],[7,2,8,2],[7,3,8,3],[7,4,8,4],[7,5,7,12],[7,13,7,15],[7,16,7,23],[7,24,7,26],[7,27,8,27],[7,28,7,35],[7,36,7,38],[7,39,8,39],[7,40,8,40],[9,0,23,0],[9,39,22,39],[9,40,22,40],[23,2,23,4],[23,5,23,12],[23,16,23,23],[23,29,23,35]]}
[" valoración cualititativa de impactos ambientales"]
[]
["se reparten 1000 UIP entre todos los factores ambientales"]
["Fórmula de la importancia:                     I = +-(3IN + 2EX + MO + PE + CR + EF + II + PR)",null,null,"Intensidad (IN).                Baja=1;                  Media=2;                               Alta=4;                                          Muy alta=8;                    Total=12",null,"Extensión (EX). Puntual=1; Parcial=2; Extenso=4; Total=8         Crítico (+4)",null,null,"Momento (MO). Largo plazo=1;                  Medio plazo=2;                    Inmedianto=4;                          Crítico (+4)",null,null,"Capacidad de recuperación (CR). Reversible=2;                                        Ireversible-Recuperable=4;                             Irreversible-Mitigable=8;                    Irreversible-Irrecuperable=12",{"$nulls":10},"Importancia total del impacto provocado por el proyecto en ausencia de medidas correctoras",{"$nulls":7},{"$f":"SUM($AB1:$AB882)","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},"Persistencia (PE). Fugaz=1;                    Temporal=2;                       Permanente=4",null,"Efecto (EF). Indirecto=1;                              Directo=4",null,null,"Interrelación de impactos (II)               Simple=2;                                 Acumulativo=4;                                                         Sinérgico=8",{"$nulls":4},"Periodicidad (PR). Irregular=1; Periodico=2; Continuo=4",{"$nulls":8},"Importancia total del impacto de las medidas correctoras",{"$nulls":7},{"$f":"SUM(AN1:AN9882)","v":{"v":0,"d":"0.00"}}]
["máximo valor de la importancia         (Imax)",{"$nulls":4},100,null,"mínimo valor de la importancia            (Imin)",{"$nulls":6},13,{"$nulls":7},"Importancia total del impacto provocado por el proyecto y las medidas correctoras",{"$nulls":7},{"$f":"$AE$4+$AE$5","v":{"v":0,"d":"0.00"}}]
[]
["Subfactor","PF","Acción","Impacto","signo","atributos de los impactos POSITIVOS ",{"$nulls":7},"Importancia",null,null,"atributos de los impactos NEGATIVOS SIN medidas correctoras",{"$nulls":7},"Importancia",null,null,"CC","atributos de los impactos NEGATIVOS  CON medidas correctoras (con+CC)",{"$nulls":7},"Importancia",null,null,"INCC-IN","Juicio global"]
[{"$nulls":5},"IN","EX","MO","PE","CR","EF","II","PR","I+","Ist+","Ip+","IN","EX","MO","PE","CR","EF","II","PR","I-","Ist-","Ip-",null,"IN con+CC","EX con+CC","MO con+CC","PE con+CC","CR con+CC","EF con+CC","II  con+CC","PR con+CC","I-con+CC","Ist-con+CC","Ip-con+CC"]
["1.1.1.1.- nivel de CO",{"$nulls":12},{"$f":"(3*$F10)+(2*$G10)+$H10+$I10+$J10+$K10+$L10+M10","v":{"v":0,"d":"0.00"}},{"$f":"IF($N10<>0,(($N10-$O$6)/($F$6-$O$6))*100,0)","v":{"v":0,"d":"0.00"}},{"$f":"($O10*$B10)/100","v":{"v":0,"d":"0.00"}},{"$nulls":8},{"$f":"(3*$Q10)+(2*$R10)+$S10+$T10+$U10+$V10+$W10+$X10","v":{"v":0,"d":"0.00"}},{"$f":"IF($Y10<>0,(($Y10-$O$6)/($F$6-$O$6))*100,0)","v":{"v":0,"d":"0.00"}},{"$f":"($Z10*$B10)/100","v":{"v":0,"d":"0.00"}},{"$nulls":9},{"$f":"(3*$AC10)+(2*$AD10)+$AE10+$AF10+$AG10+$AH10+$AI10+$AJ10","v":{"v":0,"d":"0.00"}},{"$f":"IF($AK10<>0,(($AK10-$O$6)/($F$6-$O$6))*100,0)","v":{"v":0,"d":"0.00"}},{"$f":"($AL10*$B10)/100","v":{"v":0,"d":"0.00"}},{"$f":"$AO24-$AB24","v":{"v":0,"d":"0.00"}}]
[{"$nulls":13},{"$f":"(3*$F11)+(2*$G11)+$H11+$I11+$J11+$K11+$L11+M11","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":8},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":9},{"v":0,"d":"0.00"},{"$f":"IF($AK11<>0,(($AK11-$Q$6)/($F$6-$Q$6))*100,0)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"}]
[{"$nulls":13},{"$f":"(3*$F12)+(2*$G12)+$H12+$I12+$J12+$K12+$L12+M12","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":8},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":9},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":13},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":8},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":9},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":13},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":8},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":9},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":13},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":8},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":9},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":13},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":8},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":9},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":13},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":8},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":9},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":13},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":8},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":9},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":13},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":8},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":9},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":13},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":8},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":9},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":13},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":8},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":9},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":13},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":8},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":9},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":13},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":8},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":9},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":5},"Importancias globales: positivos",{"$nulls":7},{"$f":"IF(SUM($N10:$N23),(1-EXP(-((SUM($N10:$N23)/COUNTIF($N10:$N23,\">0\"))^1)))*($F$6-(MAX($N10:$N23)))*(1-1/(EXP((((COUNTIF($N10:$N23,\">0\")^1)-1)*0.1))))+(MAX($N10:$N23)),0)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"IF(SUM($N10:$N23),(($O24*$B24)/100),0)","v":{"v":0,"d":"0.00"}},"Importancias globales: negativos",{"$nulls":7},{"$f":"IF(SUM($Y10:$Y23),(1-EXP(-((SUM($Y10:$Y23)/COUNTIF($Y10:$Y23,\">0\"))^1)))*($F$6-(MAX($Y10:$Y23)))*(1-1/(EXP((((COUNTIF($Y10:$Y23,\">0\")^1)-1)*0.1))))+(MAX($Y10:$Y23)),0)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"IF(SUM($Y10:$Y23),(($Z24*$B24)/100),0)","v":{"v":0,"d":"0.00"}},{"$f":"+P24-AA24","v":{"v":0,"d":"0.00"}},"IN","Importancias globales: negativos y CC",{"$nulls":6},{"$f":"IF(SUM($AK10:$AK23),(1-EXP(-((SUM($AK10:$AK23)/COUNTIF($AK10:$AK23,\">0\"))^1)))*($F$6-(MAX($AK10:$AK23)))*(1-1/(EXP((((COUNTIF($AK10:$AK23,\">0\")^1)-1)*0.1))))+(MAX($AK10:$AK23)),0)","v":{"v":0,"d":"0.00"}},{"$f":"IF($AK24<>0,(($AK24-$O$6)/($F$6-$O$6))*100,0)","v":{"v":0,"d":"0.00"}},{"$f":"IF(SUM($AK10:$AK23),(($AL24*$B24)/100),0)","v":{"v":0,"d":"0.00"}},"INCC",{"$f":"$P24-$AM24","v":{"v":0,"d":"0.00"}}]

{"sheet":"Cuantitativa","index":2,"n_rows":24,"n_cols":52,"rows_kept":24,"merged":[[0,0,1,12],[2,0,2,12],[3,0,4,2],[3,3,3,4],[3,5,3,8],[3,9,3,12],[3,23,3,29],[4,3,4,4],[4,5,4,9],[4,10,4,12],[4,23,4,29],[5,0,5,3],[5,5,5,11],[5,23,5,29],[7,0,8,0],[7,1,8,1],[7,2,8,2],[7,3,8,3],[7,4,8,4],[7,5,7,10],[7,11,7,13],[7,14,7,19],[7,20,7,22],[7,23,7,32],[7,33,8,33],[7,34,7,39],[7,40,7,42],[7,43,7,48],[7,49,7,50],[7,51,8,51],[9,0,23,0],[9,23,22,23],[9,24,22,24],[9,25,22,25],[9,26,22,26],[9,27,22,27],[9,28,22,28],[9,29,22,29],[9,30,22,30],[9,31,22,31],[9,32,22,32],[9,43,22,43],[9,44,22,44],[9,45,22,45],[9,46,22,46],[9,47,22,47],[9,48,22,48],[9,49,22,49],[9,50,22,50],[9,51,23,51],[23,2,23,4],[23,5,23,10],[23,14,23,19],[23,25,23,32],[23,33,23,39],[23,45,23,48],[23,49,23,50]]}
[" valoración cuantitativa de impactos ambientales"]
[]
["se reparten 1000 UIP entre todos los factores ambientales"]
["Fórmula de la importancia:                        I = +-(MO + PE + CR + EF+ II+ PR)",null,null,"Momento (MO).             Largo plazo=1;                  Medio plazo=2;                    Inmedianto=4;                          Crítico (+4)",null,"Persistencia (PE) Fugaz=1;                     Temporal=2; Permanente=4",{"$nulls":3},"Capacidad de recuperación (CR) Reversible=2;                                        Ireversible-Recuperable=4;                             Irreversible-Mitigable=8;                    Irreversible-Irrecuperable=12",{"$nulls":6}," ",{"$nulls":6},"Valor del impacto total provocado por el proyecto sin medidas correctoras",{"$nulls":6},{"$f":"SUM($AG25:$AG959)","v":{"v":0,"d":"0.00"}}]
[{"$nulls":3},"Causa-efecto (EF). Indirecto=1                                 Directo=4",null,"Interrelación de impactos (II)               Simple=2;                                 Acumulativo=4;                                                         Sinérgico=8",{"$nulls":4},"Periodicidad(PR). Irregular=1;                   Periodico=2;                         Continuo=4",{"$nulls":12},"Valor del impacto total provocado por las medidas correctoras:",{"$nulls":6},{"$f":"SUM(AY25:AY959)","v":{"v":0,"d":"0.00"}}]
["máximo valor de la importancia (Imax)",{"$nulls":3},40,"mínimo valor de la importancia (Imin)",{"$nulls":6},8,{"$nulls":10},"Valor del impacto total provocado por el proyecto y las medidas correctoras",{"$nulls":6},{"$f":"$AE$4+$AE$5","v":{"v":0,"d":"0.00"}}]
[]
["Subfactor","PF","Acción","Impacto","Signo","Atributos: impactos POSITIVOS ",{"$nulls":5},"Importancia",null,null,"Atributos: impactos NEGATIVOS SIN medidas correctoras",{"$nulls":5},"Importancia",null,null,"Valoración cuantitativa SIN medidas correctoras",{"$nulls":9},"CC","Atributos: impactos NEGATIVOS con y medidas correctoras (con+CC)",{"$nulls":5},"Importancia",null,null,"Valoración cuantitativa CON y medidas correctoras (con+CC)",{"$nulls":5},"Efecto medidas correctiras",null,"Juicio global"]
[{"$nulls":5},"MO","PE","CR","EF","II","PR","I+","Ist+","Ip+","MO","PE","CR","EF","II","PR","I-","Ist-","Ip-","Ind","Indsin","Indcon","CAsin","CAcon","M","T","Fc","V","Vp",null,"MO con+CC","PE con+CC","CR con+CC","EF con+CC","II con+CC","PR con+CC","I-   con+CC","Ist-con+CC","Ip-con+CC","Ind con+CC","CA con+CC","M con+CC","Fc con+CC","V con+CC","Vp con+CC","INCC-IN","Vp CC"]
["1.1.1.1.- nivel de CO",{"$nulls":10},{"$f":"$F10+$G10+$H10+$I10+$J10+$K10","v":{"v":0,"d":"0.00"}},{"$f":"IF($L10<>0,(($L10-$M$6)/($E$6-$M$6))*100,0)","v":{"v":0,"d":"0.00"}},{"$f":"($M10*$B10)/100","v":{"v":0,"d":"0.00"}},{"$nulls":6},{"$f":"$O10+$P10+$Q10+$R10+$S10+$T10","v":{"v":0,"d":"0.00"}},{"$f":"IF($U10<>0,(($U10-$M$6)/($E$6-$M$6))*100,0)","v":{"v":0,"d":"0.00"}},{"$f":"($V10*$B10)/100","v":{"v":0,"d":"0.00"}},{"$nulls":5},{"$f":"+AB10-AA10","v":{"v":0,"d":"0.00"}},null,{"$f":"(1/(1+$AD10))+(($AD10*(ABS(($M24-$V24))-50))/(50*(1+$AD10)))","v":{"v":1,"d":"1.00"}},{"$f":"$AE10*$AC10","v":{"v":0,"d":"0.00"}},{"$f":"$AF10*$B10","v":{"v":0,"d":"0.00"}},{"$nulls":7},{"$f":"$AI10+$AJ10+$AK10+$AL10+$AM10+$AN10","v":{"v":0,"d":"0.00"}},{"$f":"IF($AO10<>0,(($AO10-$M$6)/($E$6-$M$6))*100,0)","v":{"v":0,"d":"0.00"}},{"$f":"($AP10*$B10)/100","v":{"v":0,"d":"0.00"}},null,null,{"$f":"+AS10-AA10","v":{"v":0,"d":"0.00"}},{"$f":"(1/(1+$AD10))+(($AD10*(ABS(($M24-$AP24))-50))/(50*(1+$AD10)))","v":{"v":1,"d":"1.00"}},{"$f":"$AT10*$AU10","v":{"v":0,"d":"0.00"}},{"$f":"$AV10*$B10","v":{"v":0,"d":"0.00"}},{"$f":"$AS24-$Y24","v":{"v":0,"d":"0.00"}},{"$f":"$AW10-$AG10","v":{"v":0,"d":"0.00"}}]
[{"$nulls":11},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":17},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":11},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":17},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":11},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":17},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":11},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":17},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":11},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":17},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":11},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":17},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":11},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":17},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":11},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":17},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":11},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":17},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":11},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":17},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":11},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":17},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":11},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":17},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":11},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":6},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$nulls":17},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":5},"Importancias globales: positivos",{"$nulls":5},{"$f":"IF(SUM($L10:$L23),(1-EXP(-((SUM($L10:$L23)/COUNTIF($L10:$L23,\">0\"))^1)))*($E$6-(MAX($L10:$L23)))*(1-1/(EXP((((COUNTIF($L10:$L23,\">0\")^1)-1)*0.1))))+(MAX($L10:$L23)),0)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"IF(SUM($L10:$L23),(($M24*$B24)/100),0)","v":{"v":0,"d":"0.00"}},"Importancias globales: negativos",{"$nulls":5},{"$f":"IF(SUM($U10:$U23),(1-EXP(-((SUM($U10:$U23)/COUNTIF($U10:$U23,\">0\"))^1)))*($E$6-(MAX($U10:$U23)))*(1-1/(EXP((((COUNTIF($U10:$U23,\">0\")^1)-1)*0.1))))+(MAX($U10:$U23)),0)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"IF(SUM($U10:$U23),(($V24*$B24)/100),0)","v":{"v":0,"d":"0.00"}},"IN",{"$f":"$N24-$W24","v":{"v":0,"d":"0.00"}}," ",{"$nulls":7},"Importancias globales: negativos y CC",{"$nulls":6},{"$f":"IF(SUM($AO10:$AO23),(1-EXP(-((SUM($AO10:$AO23)/COUNTIF($AO10:$AO23,\">0\"))^1)))*($E$6-(MAX($AO10:$AO23)))*(1-1/(EXP((((COUNTIF($AO10:$AO23,\">0\")^1)-1)*0.1))))+(MAX($AO10:$AO23)),0)","v":{"v":0,"d":"0.00"}},{"v":0,"d":"0.00"},{"$f":"IF(SUM($AO10:$AO23),(($AP24*$B24)/100),0)","v":{"v":0,"d":"0.00"}},"INCC",{"$f":"$N24-$AQ24","v":{"v":0,"d":"0.00"}}]

{"sheet":"Comentarios Cualitativa","index":3,"n_rows":2,"n_cols":6,"rows_kept":2,"merged":[[0,0,0,1],[0,3,1,3],[0,4,0,5]]}
["ACCIÓN",null,"IMPACTO","MEDIDA CORRECTORA","ENJUICIAMIENTO"]
["Código","Nombre","Descripción del impacto: Efecto-subfactor-acción",null,"Juico","Comentarios"]

{"sheet":"Comentarios Cuantitativa","index":4,"n_rows":2,"n_cols":9,"rows_kept":2,"merged":[[0,0,0,1],[0,3,0,4],[0,5,1,5],[0,6,1,6],[0,7,0,8]]}
["ACCION",null,"IMPACTO","INDICADOR",null,"MEDIDA CORRECTORA","Comentarios acerca de la valoración","ENJUICIAMIENTO"]
["Código","Nombre","Descripción del impacto: Efecto-subfactor-acción","Código","Nombre",null,null,"Juico","Comentarios"]